World 1 QUARTERLY INDUSTRY REPORT 02-04-2025 Year 3 Quarter 1 BUSINESS POLICY GAME, 7TH EDITION 08:39:48 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Nystok | ---Credit Rating--- GDP Index (Nominal) 102.00 102.10 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 101.10 101.30 | Long-Term 6.10 6.70 7.50 Stock Market Index 99.50 | Short-Term 6.00 6.20 6.80 3-Month Time CD Rate 4.61 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 6 Qtr 7 Qtr 8 Qtr 9 Qtr 10 Qtr 11 Qtr 12 Qtr 13 Merica 98.57 98.89 100.00 100.89 103.21 103.02 104.79 105.71 Nystok 98.66 101.72 100.00 100.79 101.91 106.82 105.61 104.99 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Nystok 6.21 6.02 6.00 6.08 6.05 5.48 4.63 4.47 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 0.98 0.028 0.000 -13.4 6000 2000 0 1987 1000 2 2 0.98 0.023 0.000 -13.6 6000 2000 0 1291 1000 2 3 0.98 0.025 0.000 -13.5 6000 2000 0 2889 1000 2 4 0.97 0.009 0.000 -14.2 6000 2000 0 2343 500 2 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 168 9608 14785 11808 1.1 1.4 5.7 19.8 16.9 10.1 2 137 10233 14797 11777 0.9 1.2 4.5 20.4 17.0 9.1 3 147 8644 14832 11787 1.0 1.2 4.8 20.5 17.0 8.7 4 53 9608 14814 11693 0.4 0.5 1.5 23.6 17.1 6.4 ---------------------------------------------------------------------------- Key: Company 1 Calif. State Univ. Long Beach Company 2 Calif. State Univ. Sacramento Company 3 San Jose State University Company 4 Appalachian State University World 1 QUARTERLY INDUSTRY REPORT, Page 2 02-04-2025 Year 3 Quarter 1 BUSINESS POLICY GAME, 7TH EDITION 08:39:48 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 N M1(M$) M2(M$) M3(M$) N(Dn) 1 2923 22.7 283 84 77 82 40 10.00 10.00 10.00 75 2 3018 23.2 288 80 81 86 41 10.10 10.15 10.10 77 3 3047 23.7 295 86 85 81 43 9.99 9.99 9.99 75 4 3503 30.4 378 112 107 109 50 9.00 9.00 9.00 67 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 N Year 1 1 1 2 0 0 0 0 1.98 2 1 2 2 0 0 0 4 1.96 3 1 2 0 0 0 0 0 1.99 4 1 2 2 0 0 0 0 1.96 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features N a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- | | | | | | | | 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- |1,2,3| |1,2,3| |1,2,3| |1,2,3| 2 |4 | |4 | |4 | |4 | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | | | | | | | | 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 Calif. State Univ. Long Beach Company 2 Calif. State Univ. Sacramento Company 3 San Jose State University Company 4 Appalachian State University