World 4 QUARTERLY INDUSTRY REPORT 03-29-2025 Year 4 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 06:58:37 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Nystok | ---Credit Rating--- GDP Index (Nominal) 119.80 109.20 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 122.10 104.70 | Long-Term 8.90 10.50 11.70 Stock Market Index 57.10 | Short-Term 10.80 11.40 12.40 3-Month Time CD Rate 8.92 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 13 Qtr 14 Qtr 15 Qtr 16 Qtr 17 Qtr 18 Qtr 19 Qtr 20 Merica 101.16 100.26 99.25 98.12 96.57 95.80 100.13 102.01 Nystok 102.63 102.12 103.44 104.30 105.06 106.35 102.92 100.89 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Nystok 4.75 4.85 4.80 4.53 4.53 4.95 4.50 4.66 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 0.70 0.110 0.000 -14.5 6000 2000 0 1454 500 2 2 0.15 -0.249 0.000 -51.3 9600 4000 9139 0 0 3 3 0.89 0.151 0.000 -6.8 6000 2000 500 1493 0 2 4 0.67 0.053 0.000 -15.8 6000 4000 0 1965 0 3 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 660 12312 18788 14741 3.5 4.5 9.4 37.2 13.6 26.3 2 -2395 14203 20070 5009 0.0 0.0 0.0 14.5 79.9 -22.0 3 908 14976 20864 16027 4.4 5.7 12.9 33.8 12.5 37.5 4 317 12148 19920 14157 1.6 2.2 5.6 28.6 28.3 8.2 ---------------------------------------------------------------------------- Key: Company 1 Riverside Royalty Company 2 Austin Peay State University Company 3 Twistytoyz Company 4 MARSONIQ Inc World 4 QUARTERLY INDUSTRY REPORT, Page 2 03-29-2025 Year 4 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 06:58:37 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 N M1(M$) M2(M$) M3(M$) N(Dn) 1 6992 28.5 588 188 166 162 72 11.00 10.70 10.70 89 2 2905 20.0 412 119 139 120 34 6.50 6.75 6.50 55 3 7059 30.1 622 222 187 147 66 10.60 10.60 10.60 80 4 5699 21.5 443 146 122 132 43 12.00 11.80 11.80 100 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 N Year 1 3 4 2 0 0 0 0 1.77 2 2 3 2 0 0 0 0 -0.42 3 3 3 0 0 0 0 0 1.69 4 3 4 0 0 0 0 0 1.45 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features N a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- 3 |2 |4 3 |2,4 | 3 |2,4 | 3 |2 |1,4 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | |1 |1 | 1 | | | | 2 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | | | | | | | | 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 Riverside Royalty Company 2 Austin Peay State University Company 3 Twistytoyz Company 4 MARSONIQ Inc