World 4 QUARTERLY INDUSTRY REPORT 02-18-2025 Year 3 Quarter 3 BUSINESS POLICY GAME, 7TH EDITION 08:10:57 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Nystok | ---Credit Rating--- GDP Index (Nominal) 109.10 103.40 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 106.50 101.80 | Long-Term 7.70 8.50 9.90 Stock Market Index 89.90 | Short-Term 9.00 9.40 9.90 3-Month Time CD Rate 7.33 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 8 Qtr 9 Qtr 10 Qtr 11 Qtr 12 Qtr 13 Qtr 14 Qtr 15 Merica 100.00 101.86 102.40 102.44 103.44 100.87 101.31 101.92 Nystok 100.00 100.90 100.60 101.57 103.51 101.99 103.81 106.67 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Nystok 6.00 5.47 5.26 5.39 5.05 4.81 4.92 4.79 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 0.93 0.025 0.000 -9.7 6000 2000 0 939 1500 2 2 0.69 -0.088 0.000 -26.1 7400 4000 51 53 0 3 3 0.95 0.033 0.000 -8.4 6000 2000 0 1954 1000 2 4 0.93 0.033 0.000 -9.8 6000 2000 0 1353 1000 2 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 152 10001 15674 12377 1.0 1.2 4.2 23.2 16.2 9.6 2 -650 14373 16512 11287 0.0 0.0 0.0 20.5 35.4 -3.7 3 196 9804 15941 12638 1.2 1.6 5.8 21.4 15.8 10.3 4 199 10667 15762 12356 1.3 1.6 4.6 27.4 16.2 11.2 ---------------------------------------------------------------------------- Key: Company 1 Riverside Royalty Company 2 Austin Peay State University Company 3 Twistytoyz Company 4 MARSONIQ Inc World 4 QUARTERLY INDUSTRY REPORT, Page 2 02-18-2025 Year 3 Quarter 3 BUSINESS POLICY GAME, 7TH EDITION 08:10:57 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 N M1(M$) M2(M$) M3(M$) N(Dn) 1 3632 22.6 339 95 102 100 42 10.20 10.00 10.00 83 2 3378 28.7 432 125 127 125 55 7.00 8.00 7.00 60 3 3404 21.9 329 91 90 106 42 10.00 10.00 9.90 70 4 4324 26.8 403 129 119 118 37 10.20 10.20 10.20 86 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 N Year 1 2 2 0 0 0 0 4 1.96 2 2 2 4 4 2 0 0 1.36 3 1 2 0 0 0 0 4 2.04 4 2 2 0 0 0 0 2 1.95 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features N a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- |2,4 | |2,4 | |2,4 | |2,4 | 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- |1,3 | |1,3 | |1,3 | |1,3 | 2 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | | | | | | | | 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 Riverside Royalty Company 2 Austin Peay State University Company 3 Twistytoyz Company 4 MARSONIQ Inc