World 4 QUARTERLY INDUSTRY REPORT 04-25-2025 Year 6 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 12:02:11 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Nystok | ---Credit Rating--- GDP Index (Nominal) 146.00 131.80 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 136.90 115.60 | Long-Term 8.20 9.10 9.90 Stock Market Index 89.10 | Short-Term 6.40 7.00 9.00 3-Month Time CD Rate 4.52 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 21 Qtr 22 Qtr 23 Qtr 24 Qtr 25 Qtr 26 Qtr 27 Qtr 28 Merica 104.03 104.86 105.46 106.65 108.33 110.45 110.23 113.73 Nystok 121.43 117.05 115.26 114.01 112.01 127.16 126.67 128.50 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Nystok 5.09 5.46 6.21 6.03 5.81 6.36 6.43 6.38 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 1.10 0.132 0.000 5.3 6000 2000 0 2996 0 2 2 0.09 -1.527 0.000 -40.9 9600 4000 82774 0 0 3 3 5.23 0.358 0.036 40.6 5500 2000 500 2029 0 1 4 1.02 0.030 0.000 -1.1 5600 4500 0 3440 0 3 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 792 10187 20074 14865 3.9 5.3 7.5 52.3 13.5 29.7 2 -14658 11483 25309 -63205 23.7 0.0 460.9 5.1 0.0-159.3 3 1969 16343 28697 21660 6.9 9.1 14.0 49.0 9.2 73.1 4 166 10363 19714 12843 0.8 1.3 1.9 44.1 35.0 5.0 ---------------------------------------------------------------------------- Key: Company 1 Riverside Royalty Company 2 Austin Peay State University Company 3 Twistytoyz Company 4 MARSONIQ Inc World 4 QUARTERLY INDUSTRY REPORT, Page 2 04-25-2025 Year 6 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 12:02:11 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 N M1(M$) M2(M$) M3(M$) N(Dn) 1 10493 27.2 841 304 202 258 77 12.20 12.00 11.90 101 2 1303 9.5 295 82 116 79 18 4.36 4.38 4.36 31 3 14070 40.1 1238 455 383 314 86 11.25 11.25 11.15 80 4 8690 23.2 717 243 204 233 37 12.10 11.70 11.80 100 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 N Year 1 5 7 0 0 0 0 0 2.09 2 3 3 0 0 0 0 0 -8.07 3 5 6 0 0 0 0 0 4.43 4 6 6 0 0 0 0 0 1.56 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features N a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- | |2 | |2 | |2 | |1,2 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- 3 | |4 3 |1,4 | 3 |4 |1 | |4 2 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | |1 | | | | |3 | 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 Riverside Royalty Company 2 Austin Peay State University Company 3 Twistytoyz Company 4 MARSONIQ Inc