World 1 QUARTERLY INDUSTRY REPORT 04-24-2021 Year 7 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 14:00:08 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Nystok | ---Credit Rating--- GDP Index (Nominal) 147.90 171.20 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 115.10 126.00 | Long-Term 6.20 7.00 7.90 Stock Market Index 143.60 | Short-Term 6.20 6.40 7.30 3-Month Time CD Rate 4.42 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 25 Qtr 26 Qtr 27 Qtr 28 Qtr 29 Qtr 30 Qtr 31 Qtr 32 Merica 124.75 126.51 127.82 128.50 129.84 127.99 132.07 127.82 Nystok 131.22 136.49 135.66 135.87 137.55 149.12 150.83 146.40 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Nystok 4.83 4.28 3.65 3.65 4.07 3.84 3.92 3.99 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 13.60 0.441 0.033 53.5 6000 0 0 2937 5600 1 2 7.24 0.342 0.038 37.8 5300 1000 0 7228 4000 2 3 2.93 0.211 0.073 18.1 5500 1000 0 2280 2000 2 4 3.74 0.243 0.050 22.9 5500 1000 0 4980 500 2 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 2645 17427 34620 29376 7.6 9.0 17.5 43.6 0.0 0.0 2 1810 11630 28875 24659 6.3 7.3 19.6 32.1 4.1 133.0 3 1161 13674 24838 20436 4.7 5.7 11.0 42.4 4.9 119.9 4 1335 10847 21715 17535 6.1 7.6 13.3 46.2 5.7 208.5 ---------------------------------------------------------------------------- Key: Company 1 Arcadia University-B-Hive Company 2 Cal Poly Pomona-Le Standard Company 3 CSU Long Beach-Paradigm Company 4 McMaster University-MacClean World 1 QUARTERLY INDUSTRY REPORT, Page 2 04-24-2021 Year 7 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 14:00:08 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 N M1(M$) M2(M$) M3(M$) N(Dn) 1 15105 34.1 1272 460 278 351 183 10.26 10.26 10.32 78 2 9257 20.1 750 158 262 185 145 10.20 10.15 10.20 78 3 10525 23.6 878 259 258 220 141 10.15 10.12 10.15 79 4 10027 22.2 826 270 232 186 138 10.30 10.24 10.33 78 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 N Year 1 6 7 0 0 0 2 0 9.62 2 4 7 0 0 0 0 2 6.41 3 6 6 2 0 0 0 0 3.47 4 6 6 0 0 0 0 0 3.84 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features N a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- 3,4 | | | | | |3,4 | |1,2 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | | 1,2 | |3,4 | | | | 2 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | |1,2 | | 1,2 | | 3,4 | | 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 Arcadia University-B-Hive Company 2 Cal Poly Pomona-Le Standard Company 3 CSU Long Beach-Paradigm Company 4 McMaster University-MacClean