World 4 QUARTERLY INDUSTRY REPORT 02-25-2025 Year 3 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 06:43:09 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Nystok | ---Credit Rating--- GDP Index (Nominal) 112.00 104.40 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 108.80 102.10 | Long-Term 7.70 8.40 9.90 Stock Market Index 80.60 | Short-Term 9.70 9.90 10.40 3-Month Time CD Rate 8.45 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 9 Qtr 10 Qtr 11 Qtr 12 Qtr 13 Qtr 14 Qtr 15 Qtr 16 Merica 101.86 102.40 102.44 102.94 100.69 100.47 101.13 99.29 Nystok 100.90 100.60 101.57 102.25 102.09 101.08 106.19 102.85 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Nystok 5.47 5.26 5.39 5.04 4.71 4.80 4.90 4.57 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 0.87 0.069 0.000 -11.8 6000 2000 0 822 1200 2 2 0.59 -0.061 0.000 -28.9 7400 4000 977 336 0 3 3 0.88 0.064 0.000 -10.8 6000 2000 0 1838 0 2 4 0.88 0.099 0.000 -11.1 6000 2000 0 936 900 2 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 415 10656 16517 12919 2.5 3.2 8.7 28.9 15.5 18.2 2 -454 14124 17437 10908 0.0 0.0 0.0 22.9 36.7 -0.9 3 382 11749 16561 13170 2.3 2.9 7.1 32.4 15.2 16.5 4 592 11809 16939 13100 3.5 4.5 10.6 32.8 15.3 24.1 ---------------------------------------------------------------------------- Key: Company 1 Riverside Royalty Company 2 Austin Peay State University Company 3 Twistytoyz Company 4 MARSONIQ Inc World 4 QUARTERLY INDUSTRY REPORT, Page 2 02-25-2025 Year 3 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 06:43:09 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 N M1(M$) M2(M$) M3(M$) N(Dn) 1 4771 21.9 428 128 125 120 55 10.50 10.20 10.20 85 2 3987 26.1 508 150 151 150 57 7.00 8.00 7.00 60 3 5362 26.1 508 146 143 158 61 10.10 10.10 10.10 70 4 5559 25.9 506 174 134 152 46 10.30 10.30 10.30 90 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 N Year 1 2 2 0 0 0 0 4 1.87 2 2 2 0 0 0 0 0 0.95 3 2 2 2 0 0 0 4 1.97 4 2 3 6 0 0 0 0 1.86 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features N a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- |2,4 | 3 |2,4 | 3 |2,4 | |2,4 | 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- |1 | |1 | |1 | |1 | 2 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | |3 | | | | | |3 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 Riverside Royalty Company 2 Austin Peay State University Company 3 Twistytoyz Company 4 MARSONIQ Inc