World 2 QUARTERLY INDUSTRY REPORT 04-11-2026 Year 5 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 07:48:38 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Pandau | ---Credit Rating--- GDP Index (Nominal) 123.70 199.60 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 105.00 137.10 | Long-Term 4.60 5.00 5.80 Stock Market Index 146.50 | Short-Term 4.50 5.10 6.00 3-Month Time CD Rate 3.13 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 17 Qtr 18 Qtr 19 Qtr 20 Qtr 21 Qtr 22 Qtr 23 Qtr 24 Merica 113.41 113.93 116.12 117.81 120.88 121.56 125.53 122.17 Pandau 135.76 136.27 137.64 145.59 150.24 150.71 156.65 157.71 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Pandau 6.80 6.85 6.94 7.00 7.16 7.33 8.24 8.40 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 0.94 -0.032 0.000 -7.5 6000 2000 0 7739 0 3 2 1.79 0.200 0.000 9.9 5700 6000 0 2181 0 2 3 1.71 0.117 0.000 8.4 6000 2700 0 2725 0 2 4 5.83 0.292 0.000 50.4 6000 1500 0 6393 0 1 5 4.00 0.212 0.016 36.3 5800 1500 0 3860 0 2 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 -190 2000 9739 7693 0.0 0.0 -25.0 0.0 26.0 -2.8 2 1141 15744 21993 13681 5.2 8.3 15.6 33.2 43.9 23.4 3 699 10862 19055 13969 3.7 5.0 9.0 40.8 19.3 24.1 4 1754 11901 24069 19529 7.3 9.0 17.8 40.9 7.7 83.9 5 1228 12211 21157 17146 5.8 7.2 15.5 37.4 8.7 128.2 ---------------------------------------------------------------------------- Key: Company 1 Arcadia University Company 2 San Jose State University Company 3 High Country Connect Company 4 Willamette University Company 5 Cluck^2 World 2 QUARTERLY INDUSTRY REPORT, Page 2 04-11-2026 Year 5 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 07:48:38 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 P M1(M$) M2(M$) M3(M$) P(Rp) 1 0 0.0 0 0 0 0 0 0.00 0.00 0.00 0 2 7312 21.4 631 160 172 173 126 11.30 11.05 11.15 93 3 7773 22.8 670 153 160 213 144 11.75 11.00 11.10 90 4 9847 30.3 892 242 229 236 185 10.35 10.60 10.30 94 5 7917 25.5 752 209 199 217 127 10.25 10.29 10.32 82 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 P Year 1 1 3 0 0 0 0 0 2.36 2 4 5 0 0 0 0 0 1.59 3 4 5 0 0 0 0 0 2.19 4 4 4 0 0 0 0 0 5.49 5 3 4 0 0 0 0 2 3.97 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features P a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- |5 |3 | | |2,3 | | |2,3,4 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- |4 |2 5 |2,3,4| 4 |5 | | | 2 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | | | | | | | |5 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 Arcadia University Company 2 San Jose State University Company 3 High Country Connect Company 4 Willamette University Company 5 Cluck^2