World 2 QUARTERLY INDUSTRY REPORT 04-12-2025 Year 5 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 06:18:33 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Pandau | ---Credit Rating--- GDP Index (Nominal) 126.50 212.10 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 113.40 144.10 | Long-Term 7.00 7.90 9.00 Stock Market Index 121.40 | Short-Term 8.50 8.70 9.00 3-Month Time CD Rate 7.25 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 17 Qtr 18 Qtr 19 Qtr 20 Qtr 21 Qtr 22 Qtr 23 Qtr 24 Merica 109.68 110.72 111.00 111.55 110.94 110.12 113.04 108.42 Pandau 143.25 148.35 150.41 147.19 149.87 163.35 156.81 161.09 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Pandau 6.45 6.45 6.46 6.47 6.55 7.99 7.80 7.96 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 3.38 0.254 0.000 20.1 5600 2000 0 3002 1000 2 2 3.93 0.297 0.000 25.0 4800 1000 0 3189 0 2 3 2.07 0.172 0.000 5.8 6000 3000 0 2836 3000 2 4 3.22 0.323 0.015 19.7 5000 5000 0 2502 0 1 5 1.76 0.166 0.000 1.0 6000 2000 0 3710 0 2 6 1.73 0.163 0.000 0.5 6000 3000 0 2367 2000 2 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 1423 14132 23280 18621 6.1 7.6 18.5 33.1 10.7 54.1 2 1424 11741 19411 16196 7.3 8.8 21.8 33.7 6.2 161.5 3 1031 11145 22310 16573 4.6 6.2 12.4 37.3 18.1 30.7 4 1615 16168 25285 16290 6.4 9.9 13.7 46.6 30.7 32.2 5 997 13312 21732 17418 4.6 5.7 13.4 34.3 11.5 38.9 6 979 13301 23010 17093 4.3 5.7 10.4 40.7 17.6 28.9 ---------------------------------------------------------------------------- Key: Company 1 King Fahd Univ. of Petroleum & Minerals Company 2 San Jose State University Company 3 Appalachian State University Company 4 Gordon College Company 5 P.E.P. Company 6 University of California, Riverside World 2 QUARTERLY INDUSTRY REPORT, Page 2 04-12-2025 Year 5 Quarter 4 BUSINESS POLICY GAME, 7TH EDITION 06:18:33 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 P M1(M$) M2(M$) M3(M$) P(Rp) 1 7704 15.8 744 232 174 172 166 10.00 9.95 9.90 76 2 6537 10.3 484 111 138 132 103 13.49 13.24 13.24 92 3 8317 17.4 818 205 219 235 159 9.95 9.85 9.90 73 4 11777 23.9 1125 316 311 285 213 10.10 10.15 10.15 77 5 7446 15.5 731 187 211 196 137 9.90 10.00 10.00 72 6 9376 17.0 802 202 221 186 193 11.25 11.25 12.00 80 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 P Year 1 3 4 0 0 0 0 2 3.50 2 4 5 0 0 0 0 2 5.05 3 3 4 0 0 0 0 0 2.53 4 5 6 1 0 0 0 0 2.11 5 3 4 0 0 0 0 4 2.85 6 4 5 0 0 0 0 0 2.44 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features P a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- |6 |2,5 | |2 | |2,6 | |2 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- |3,4 |1 |1,5 |6 4 |1,3 |5 |1,3,4|6 2 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | | 3,4 | | | | 5 | | 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 King Fahd Univ. of Petroleum & Minerals Company 2 San Jose State University Company 3 Appalachian State University Company 4 Gordon College Company 5 P.E.P. Company 6 University of California, Riverside