World 2 QUARTERLY INDUSTRY REPORT 04-24-2025 Year 6 Quarter 1 BUSINESS POLICY GAME, 7TH EDITION 22:58:12 F1 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- FINANCIAL MARKET DATA Merica Pandau | ---Credit Rating--- GDP Index (Nominal) 127.80 224.90 | Interest Rates: No. 1 No. 2 No. 3 Consumer Price Index 115.10 149.50 | Long-Term 7.40 8.30 9.40 Stock Market Index 117.10 | Short-Term 8.50 8.70 9.10 3-Month Time CD Rate 6.86 | ---------------------------------------------------------------------------- REAL GROSS DOMESTIC PRODUCT FORECAST Actual Values, Last 4 Quarters Forecast Values, Next 4 Quarters Qtr 18 Qtr 19 Qtr 20 Qtr 21 Qtr 22 Qtr 23 Qtr 24 Qtr 25 Merica 110.72 111.00 111.55 111.03 110.78 108.78 110.76 106.66 Pandau 148.35 150.41 147.19 150.43 162.46 157.51 161.45 158.19 ---------------------------------------------------------------------------- EXCHANGE RATE FORECAST Pandau 6.45 6.46 6.47 6.47 7.79 7.90 7.82 8.01 ---------------------------------------------------------------------------- Inves- Stock Earn- Divi- tor Shares Bank Time Credit Co. Price ings dends ROI Issued Bonds Loans Cash CDs Rating 1 3.44 0.159 0.000 19.2 5400 2000 0 4615 0 2 2 3.95 0.188 0.000 23.4 4800 1000 0 2668 800 2 3 2.01 0.094 0.083 5.7 6000 3000 0 2378 3600 2 4 3.94 0.178 0.015 24.5 5000 4700 0 3448 0 1 5 1.81 0.102 0.000 1.6 6000 2000 0 4428 0 2 6 1.71 0.032 0.000 0.1 5800 3000 0 3630 1500 2 ---------------------------------------------------------------------------- Income Income Income Sales Bonds Int. Net Fixed Total Total to to to to to Cover- Co. Income Assets Assets Equity Assets Equity Sales Assets Equity age 1 858 13805 23047 18736 3.7 4.6 12.7 29.4 10.7 35.6 2 901 12106 20196 17096 4.5 5.3 16.2 27.5 5.8 110.7 3 561 11328 22098 16634 2.5 3.4 7.7 33.1 18.0 19.0 4 888 15760 25630 17102 3.5 5.2 8.4 41.2 27.5 23.5 5 609 13648 22153 18028 2.7 3.4 9.6 28.7 11.1 26.3 6 187 13010 22296 16899 0.8 1.1 2.6 32.8 17.8 9.8 ---------------------------------------------------------------------------- Key: Company 1 King Fahd Univ. of Petroleum & Minerals Company 2 San Jose State University Company 3 Appalachian State University Company 4 Gordon College Company 5 P.E.P. Company 6 University of California, Riverside World 2 QUARTERLY INDUSTRY REPORT, Page 2 04-24-2025 Year 6 Quarter 1 BUSINESS POLICY GAME, 7TH EDITION 22:58:12 F2 © 2016 by Richard V. Cotter, David J. Fritzsche and Simon Rodan ---------------------------------------------------------------------------- Sales Market ----Sales (in 000s)---- --------Product Price--------- Co. $000s Share Tot M1 M2 M3 P M1(M$) M2(M$) M3(M$) P(Rp) 1 6766 15.7 632 186 141 138 167 10.20 10.05 10.05 80 2 5556 10.2 411 97 115 108 91 13.49 13.24 13.24 92 3 7314 18.0 725 197 202 227 99 9.95 9.85 9.90 73 4 10563 24.8 998 274 263 247 214 10.15 10.20 10.20 78 5 6356 15.6 625 154 191 150 130 9.85 9.95 9.95 72 6 7303 15.6 627 169 183 158 117 11.25 11.25 12.00 80 ---------------------------------------------------------------------------- Model Model New Plant Expansion AltmanZ Co. No. Avail Lines M1 M2 M3 P Year 1 3 4 0 0 0 0 0 3.75 2 4 5 0 0 0 0 2 5.13 3 4 5 3 0 2 0 0 2.63 4 6 7 4 0 0 0 0 2.32 5 4 4 0 0 0 0 2 2.87 6 4 5 0 0 0 0 0 2.37 ---------------------------------------------------------------------------- Q Product Position Map u Features M1 Features M2 Features M3 Features P a 1 2 3 1 2 3 1 2 3 1 2 3 l ----------------- ----------------- ----------------- ----------------- |6 |2 | |2 | |2,6 | |2 3 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- 5 |3,4 |1 5 |1 |6 4 |1,3 |5 |1,3,4|6 2 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- | | 3,4 | | | | 5 | | 1 | | | | | | | | | | | | | | | | ----------------- ----------------- ----------------- ----------------- ---------------------------------------------------------------------------- Key: Company 1 King Fahd Univ. of Petroleum & Minerals Company 2 San Jose State University Company 3 Appalachian State University Company 4 Gordon College Company 5 P.E.P. Company 6 University of California, Riverside